에스큐아이소프트

비상장계속사업자

SQISOFT Inc.

조영준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스큐아이소프트

Business Reg. No. 1078174307 · CEO 조영준

I.Investment Overview

Target에스큐아이소프트 (1078174307)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스큐아이소프트
영문명SQISOFT Inc.
대표자조영준
사업자등록번호1078174307
법인등록번호1101111829790
설립일1999.12.16
종업원수166명

V.Workforce

166

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW212.52021221.12022206.42023204.92024200.62025
영업이익100M KRW8.720216.52022-0.62023120240.82025
순이익100M KRW10.120216.520220.720232.720243.22025
Item20252024202320222021
자산총계250.2억원183.7억원184.2억원171억원175.5억원
부채총계168.6억원105.4억원108.7억원96.4억원106.9억원
자본총계81.6억원78.3억원75.4억원74.6억원68.7억원
매출액200.6억원204.9억원206.4억원221.1억원212.5억원
영업이익8,243만원9,782만원-5,801만원6.5억원8.7억원
순이익3.2억원2.7억원6,563만원6.5억원10.1억원

VII.Financial Ratios

FY2025 basis

0.41%

영업이익률

1.57%

순이익률

1.26%

ROA

3.87%

ROE

206.61%

부채비율

32.62%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어 · 정보/통신 > 정보이론 · 기계 > 측정표준/시험평가기술

Keywords 실종아동, 치안플랫폼, 멀티모달 생체인식, 사회안전망, 출입국

YearProjectsPapersPatents
2024200
2023402
2022402
2021201
2020208
2019201
2018201
2017100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스큐아이소프트 투심보고서 | Alpha Lenz