에스알에이엠아이

비상장계속사업자

sr asset management & investment

전용수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스알에이엠아이

Business Reg. No. 2148785647 · CEO 전용수

I.Investment Overview

Target에스알에이엠아이 (2148785647)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스알에이엠아이
영문명sr asset management & investment
대표자전용수
사업자등록번호2148785647
법인등록번호1101113399577
설립일2006.02.14
종업원수5명

V.Workforce

5

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW731.220211,781.120222,387.120232,413.92024471.72025
영업이익100M KRW22.220211472022341.12023466.220242.72025
순이익100M KRW-5.52021122.62022265.52023372202415.92025
Item20252024202320222021
자산총계1,191.1억원2,211억원2,381.8억원2,167.7억원1,452억원
부채총계504.1억원1,539.9억원2,082.8억원2,096.3억원1,503.3억원
자본총계687억원671.1억원299.1억원71.4억원-51.3억원
매출액471.7억원2,413.9억원2,387.1억원1,781.1억원731.2억원
영업이익2.7억원466.2억원341.1억원147억원22.2억원
순이익15.9억원372억원265.5억원122.6억원-5.5억원

VII.Financial Ratios

FY2025 basis

0.56%

영업이익률

3.38%

순이익률

1.34%

ROA

2.32%

ROE

73.37%

부채비율

57.68%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스알에이엠아이 투심보고서 | Alpha Lenz