에스알티

비상장계속사업자

SRT CO..LTD

손영만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스알티

Business Reg. No. 1248625048 · CEO 손영만

I.Investment Overview

Target에스알티 (1248625048)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스알티
영문명SRT CO..LTD
대표자손영만
사업자등록번호1248625048
법인등록번호1348110099392
설립일2004.10.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW158.12021172.82022147.82023182.22024124.12025
영업이익100M KRW20.2202129.1202213.6202323.4202412.52025
순이익100M KRW31.1202130.5202218.7202332.1202420.52025
Item20252024202320222021
자산총계255.8억원245.8억원209.4억원206.2억원165.2억원
부채총계9.8억원20.4억원16.1억원31.4억원21억원
자본총계245.9억원225.5억원193.4억원174.7억원144.2억원
매출액124.1억원182.2억원147.8억원172.8억원158.1억원
영업이익12.5억원23.4억원13.6억원29.1억원20.2억원
순이익20.5억원32.1억원18.7억원30.5억원31.1억원

VI.Financial Ratios

FY2025 basis

10.11%

영업이익률

16.51%

순이익률

8.01%

ROA

8.33%

ROE

3.99%

부채비율

96.16%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 반도체장비

Keywords 반도체, 게이트밸브, 진공밸브, 진공, 내열

YearProjectsPapersPatents
2026100
2025100
2024100
2023101
2022101
2021200
2020200
2019200
2018100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스알티 투심보고서 | Alpha Lenz