에스에스오토

비상장계속사업자

SS Auto Co.,Ltd.

권기연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에스오토

Business Reg. No. 2148740072 · CEO 권기연

I.Investment Overview

Target에스에스오토 (2148740072)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에스오토
영문명SS Auto Co.,Ltd.
대표자권기연
사업자등록번호2148740072
법인등록번호1101112847717
설립일2003.08.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW312021123.220221172023110.42024108.72025
영업이익100M KRW0.6202117.9202216.720234.220245.62025
순이익100M KRW-4.8202131.82022-21.32023-282024-26.62025
Item20252024202320222021
자산총계1,357.6억원1,255.1억원1,306.7억원1,340.2억원1,194.6억원
부채총계945억원815.9억원839.6억원851.7억원738억원
자본총계412.6억원439.2억원467.2억원488.5억원456.6억원
매출액108.7억원110.4억원117억원123.2억원31억원
영업이익5.6억원4.2억원16.7억원17.9억원5,986만원
순이익-26.6억원-28억원-21.3억원31.8억원-4.8억원

VI.Financial Ratios

FY2025 basis

5.14%

영업이익률

-24.47%

순이익률

-1.96%

ROA

-6.45%

ROE

229.04%

부채비율

30.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에스오토 투심보고서 | Alpha Lenz