샘글로벌

비상장계속사업자

SSEMGLOBAL

김윤지

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

샘글로벌

Business Reg. No. 2118155254 · CEO 김윤지

I.Investment Overview

Target샘글로벌 (2118155254)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명샘글로벌
영문명SSEMGLOBAL
대표자김윤지
사업자등록번호2118155254
법인등록번호1101110671374
설립일1990.02.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW148.120211102022123.92023212.82024184.62025
영업이익100M KRW-8.12021-16.3202213.320234.62024-11.32025
순이익100M KRW-17.92021-2120220.12023-11.32024-24.92025
Item20252024202320222021
자산총계540.9억원551.5억원500.3억원448.7억원270.3억원
부채총계413.6억원399.3억원336.7억원285.3억원266.1억원
자본총계127.3억원152.2억원163.5억원163.4억원4.3억원
매출액184.6억원212.8억원123.9억원110억원148.1억원
영업이익-11.3억원4.6억원13.3억원-16.3억원-8.1억원
순이익-24.9억원-11.3억원1,113만원-21억원-17.9억원

VI.Financial Ratios

FY2025 basis

-6.11%

영업이익률

-13.47%

순이익률

-4.6%

ROA

-19.52%

ROE

324.81%

부채비율

23.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

샘글로벌 투심보고서 | Alpha Lenz