스타필드청라

비상장계속사업자

Starfield Cheongna Inc.

임영록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스타필드청라

Business Reg. No. 1048645958 · CEO 임영록

I.Investment Overview

Target스타필드청라 (1048645958)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스타필드청라
영문명Starfield Cheongna Inc.
대표자임영록
사업자등록번호1048645958
법인등록번호1101115027671
설립일2012.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-22.72021-25.62022-262023-26.72024-31.12025
순이익100M KRW-25.62022-95.42023-242024-20.82025
Item20252024202320222021
자산총계5,649억원2,908.7억원2,072.1억원1,425.5억원
부채총계2,356.7억원1,206.2억원743.6억원121억원83.3억원
자본총계3,292.3억원1,702.5억원1,328.5억원1,304.5억원1,300.3억원
매출액0원
영업이익-31.1억원-26.7억원-26억원-25.6억원-22.7억원
순이익-20.8억원-24억원-95.4억원-25.6억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.37%

ROA

-0.63%

ROE

71.58%

부채비율

58.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스타필드청라 투심보고서 | Alpha Lenz