스타필드하남

비상장계속사업자

Starfield HanamCo.,Ltd.

임영록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스타필드하남

Business Reg. No. 1268626344 · CEO 임영록

I.Investment Overview

Target스타필드하남 (1268626344)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스타필드하남
영문명Starfield HanamCo.,Ltd.
대표자임영록
사업자등록번호1268626344
법인등록번호1357110074452
설립일2009.12.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,236.120211,348.220221,352.720231,379.720241,394.12025
영업이익100M KRW534.32021670.72022658.12023716.52024723.22025
순이익100M KRW2852021420.82022402.52023438.52024408.82025
Item20252024202320222021
자산총계8,617.8억원9,191.9억원9,037.3억원9,277억원9,304.7억원
부채총계7,750.9억원6,866.4억원6,787.7억원6,812.5억원6,673.3억원
자본총계866.9억원2,325.5억원2,249.6억원2,464.5억원2,631.3억원
매출액1,394.1억원1,379.7억원1,352.7억원1,348.2억원1,236.1억원
영업이익723.2억원716.5억원658.1억원670.7억원534.3억원
순이익408.8억원438.5억원402.5억원420.8억원285억원

VI.Financial Ratios

FY2025 basis

51.88%

영업이익률

29.32%

순이익률

4.74%

ROA

47.15%

ROE

894.06%

부채비율

10.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스타필드하남 투심보고서 | Alpha Lenz