스테이션3

비상장계속사업자

STATION3 LTD.

유형석, HAN EUSOON

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스테이션3

Business Reg. No. 2208859156 · CEO 유형석, HAN EUSOON

I.Investment Overview

Target스테이션3 (2208859156)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스테이션3
영문명STATION3 LTD.
대표자유형석, HAN EUSOON
사업자등록번호2208859156
법인등록번호1101115139541
설립일2013.05.21
종업원수72명

V.Workforce

72

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2462021230.72022209.42023209.72024206.52025
영업이익100M KRW-820219.820226.8202310.220243.72025
순이익100M KRW-18.820212.720220.620238.720241.32025
Item20252024202320222021
자산총계72.8억원63.9억원63.1억원72억원87억원
부채총계116.8억원109.1억원117억원126.5억원144.3억원
자본총계-44억원-45.2억원-54억원-54.5억원-57.3억원
매출액206.5억원209.7억원209.4억원230.7억원246억원
영업이익3.7억원10.2억원6.8억원9.8억원-8억원
순이익1.3억원8.7억원5,873만원2.7억원-18.8억원

VII.Financial Ratios

FY2025 basis

1.81%

영업이익률

0.61%

순이익률

1.74%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스테이션3 투심보고서 | Alpha Lenz