에스티엔인포텍

비상장계속사업자

STN Infotech Co., Ltd.

조민수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스티엔인포텍

Business Reg. No. 4328800020 · CEO 조민수

I.Investment Overview

Target에스티엔인포텍 (4328800020)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스티엔인포텍
영문명STN Infotech Co., Ltd.
대표자조민수
사업자등록번호4328800020
법인등록번호1349110066761
설립일2015.03.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW296.52021448.12022459.82023618.52024350.52025
영업이익100M KRW10.1202123.6202210.720230.8202412.62025
순이익100M KRW7.1202116.120221.62023-19.220241.92025
Item20252024202320222021
자산총계345.2억원476.8억원309.2억원377.1억원202.9억원
부채총계304.1억원437.6억원251.2억원320.7억원167.6억원
자본총계41.1억원39.2억원58억원56.4억원35.3억원
매출액350.5억원618.5억원459.8억원448.1억원296.5억원
영업이익12.6억원8,452만원10.7억원23.6억원10.1억원
순이익1.9억원-19.2억원1.6억원16.1억원7.1억원

VI.Financial Ratios

FY2025 basis

3.59%

영업이익률

0.54%

순이익률

0.55%

ROA

4.59%

ROE

739.46%

부채비율

11.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스티엔인포텍 투심보고서 | Alpha Lenz