스탁컴퍼니

비상장계속사업자

STOCK COMPANY

이영선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스탁컴퍼니

Business Reg. No. 1268182701 · CEO 이영선

I.Investment Overview

Target스탁컴퍼니 (1268182701)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스탁컴퍼니
영문명STOCK COMPANY
대표자이영선
사업자등록번호1268182701
법인등록번호1342110068357
설립일2004.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW282.620212962022213.82023236.62024276.42025
영업이익100M KRW25.4202142.4202224.9202313.820246.82025
순이익100M KRW19.1202130.9202221.5202311.320244.72025
Item20252024202320222021
자산총계253.9억원235.7억원221.1억원209.8억원184.2억원
부채총계84.5억원70.9억원67.6억원77.8억원80.1억원
자본총계169.5억원164.8억원153.5억원132억원104.1억원
매출액276.4억원236.6억원213.8억원296억원282.6억원
영업이익6.8억원13.8억원24.9억원42.4억원25.4억원
순이익4.7억원11.3억원21.5억원30.9억원19.1억원

VI.Financial Ratios

FY2025 basis

2.46%

영업이익률

1.69%

순이익률

1.84%

ROA

2.76%

ROE

49.84%

부채비율

66.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스탁컴퍼니 투심보고서 | Alpha Lenz