스톤브릿지캐피탈

비상장계속사업자

Stonebridge Capital, Inc

현승윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스톤브릿지캐피탈

Business Reg. No. 7158601949 · CEO 현승윤

I.Investment Overview

Target스톤브릿지캐피탈 (7158601949)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스톤브릿지캐피탈
영문명Stonebridge Capital, Inc
대표자현승윤
사업자등록번호7158601949
법인등록번호1101117782083
설립일2021.02.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.5202182.920221422023254.22024118.22025
영업이익100M KRW13.4202111.82022362023110.7202434.52025
순이익100M KRW10.220215.3202222.3202382.5202419.42025
Item20252024202320222021
자산총계512.3억원475.5억원396.1억원291.3억원247.2억원
부채총계234.8억원219.4억원228.8억원175억원116.6억원
자본총계277.5억원256.1억원167.4억원116.3억원130.7억원
매출액118.2억원254.2억원142억원82.9억원36.5억원
영업이익34.5억원110.7억원36억원11.8억원13.4억원
순이익19.4억원82.5억원22.3억원5.3억원10.2억원

VI.Financial Ratios

FY2025 basis

29.18%

영업이익률

16.44%

순이익률

3.79%

ROA

7.01%

ROE

84.61%

부채비율

54.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스톤브릿지캐피탈 투심보고서 | Alpha Lenz