한국스트라이커코리아

비상장계속사업자

Stryker Korea Limited

심현우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국스트라이커코리아

Business Reg. No. 1208146949 · CEO 심현우

I.Investment Overview

Target한국스트라이커코리아 (1208146949)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국스트라이커코리아
영문명Stryker Korea Limited
대표자심현우
사업자등록번호1208146949
법인등록번호1101110613467
설립일1989.03.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,485.820211,532.220221,61220231,630.820241,818.52025
영업이익100M KRW131.32021113.420221072023108.32024120.82025
순이익100M KRW93.7202179.8202282.3202382.92024106.22025
Item20252024202320222021
자산총계1,455.5억원1,427.2억원1,292.3억원1,251.9억원1,177.8억원
부채총계304.5억원388.7억원343.6억원390.3억원395.9억원
자본총계1,151.1억원1,038.5억원948.7억원861.7억원781.8억원
매출액1,818.5억원1,630.8억원1,612억원1,532.2억원1,485.8억원
영업이익120.8억원108.3억원107억원113.4억원131.3억원
순이익106.2억원82.9억원82.3억원79.8억원93.7억원

VI.Financial Ratios

FY2025 basis

6.64%

영업이익률

5.84%

순이익률

7.3%

ROA

9.23%

ROE

26.45%

부채비율

79.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국스트라이커코리아 투심보고서 | Alpha Lenz