스튜디오디컴퍼니

비상장계속사업자

STUDIOTHECOMPANY

이효상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

스튜디오디컴퍼니

Business Reg. No. 1208787919 · CEO 이효상

I.Investment Overview

Target스튜디오디컴퍼니 (1208787919)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명스튜디오디컴퍼니
영문명STUDIOTHECOMPANY
대표자이효상
사업자등록번호1208787919
법인등록번호1101114953843
설립일2012.09.14
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW132.22021426.22022520.22023520.520245902025
영업이익100M KRW-54.1202138.2202297.22023118.22024188.62025
순이익100M KRW-84.12021-10.4202257.4202387.92024131.22025
Item20252024202320222021
자산총계412.3억원527.6억원777.4억원1,110.3억원922.1억원
부채총계233.8억원480.3억원818.1억원1,208.4억원1,009.8억원
자본총계178.4억원47.2억원-40.7억원-98.1억원-87.7억원
매출액590억원520.5억원520.2억원426.2억원132.2억원
영업이익188.6억원118.2억원97.2억원38.2억원-54.1억원
순이익131.2억원87.9억원57.4억원-10.4억원-84.1억원

VII.Financial Ratios

FY2025 basis

31.97%

영업이익률

22.24%

순이익률

31.83%

ROA

73.54%

ROE

131.05%

부채비율

43.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

스튜디오디컴퍼니 투심보고서 | Alpha Lenz