수암개발

비상장계속사업자

SU-ARM CO.

정우록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수암개발

Business Reg. No. 5598602144 · CEO 정우록

I.Investment Overview

Target수암개발 (5598602144)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수암개발
영문명SU-ARM CO.
대표자정우록
사업자등록번호5598602144
법인등록번호1801111314812
설립일2020.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-02020-02021-02022-02023-02024
순이익100M KRW-02020-0202102022-02023-02024
Item20242023202220212020
자산총계110.4억원122.9억원123.4억원131.1억원130.4억원
부채총계109.9억원122.4억원122.9억원130.6억원129.9억원
자본총계4,780만원4,790만원4,804만원4,802만원4,934만원
매출액0원
영업이익-14만원-24만원-15만원-179만원-68만원
순이익-11만원-14만원2만원-132만원-66만원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-0%

ROA

-0.22%

ROE

22,991.95%

부채비율

0.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수암개발 투심보고서 | Alpha Lenz