수경

비상장계속사업자

Su Kyung Co. LTD,.

권양안

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수경

Business Reg. No. 6088152354 · CEO 권양안

I.Investment Overview

Target수경 (6088152354)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수경
영문명Su Kyung Co. LTD,.
대표자권양안
사업자등록번호6088152354
법인등록번호1901110051140
설립일2003.05.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW108.92021117.52022157.52023153.52024113.82025
영업이익100M KRW-0.220210.1202212.620235.8202442025
순이익100M KRW-1.42021-0.8202210.920232.820245.72025
Item20252024202320222021
자산총계113.8억원124.2억원132.4억원130억원130.3억원
부채총계101.3억원106.1억원117.1억원125.6억원125.2억원
자본총계12.4억원18.1억원15.3억원4.4억원5.2억원
매출액113.8억원153.5억원157.5억원117.5억원108.9억원
영업이익4억원5.8억원12.6억원506만원-2,273만원
순이익5.7억원2.8억원10.9억원-7,801만원-1.4억원

VI.Financial Ratios

FY2025 basis

3.49%

영업이익률

5.02%

순이익률

5.02%

ROA

45.98%

ROE

816.35%

부채비율

10.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수경 투심보고서 | Alpha Lenz