수성로지스틱스

비상장계속사업자

SU SUNG LOGISTICS CO., LTD.

유수명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수성로지스틱스

Business Reg. No. 2388801524 · CEO 유수명

I.Investment Overview

Target수성로지스틱스 (2388801524)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수성로지스틱스
영문명SU SUNG LOGISTICS CO., LTD.
대표자유수명
사업자등록번호2388801524
법인등록번호1311110591006
설립일2020.05.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW638.32021517.92022378.52023279.62024194.52025
영업이익100M KRW22.120217.320223.22023-5.620243.12025
순이익100M KRW22.320214.62022-5.32023-4.720242.32025
Item20252024202320222021
자산총계98.3억원136.5억원162.4억원117.6억원90.7억원
부채총계67.7억원108.2억원129.3억원79.3억원57억원
자본총계30.6억원28.3억원33.1억원38.3억원33.7억원
매출액194.5억원279.6억원378.5억원517.9억원638.3억원
영업이익3.1억원-5.6억원3.2억원7.3억원22.1억원
순이익2.3억원-4.7억원-5.3억원4.6억원22.3억원

VI.Financial Ratios

FY2025 basis

1.61%

영업이익률

1.16%

순이익률

2.29%

ROA

7.37%

ROE

221.49%

부채비율

31.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수성로지스틱스 투심보고서 | Alpha Lenz