성공

비상장계속사업자

success co.ltd

김정규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성공

Business Reg. No. 4228600956 · CEO 김정규

I.Investment Overview

Target성공 (4228600956)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성공
영문명success co.ltd
대표자김정규
사업자등록번호4228600956
법인등록번호1647110071510
설립일2017.10.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW21.7202129.3202236.5202321.82024-1.32025
영업이익100M KRW7.120216.6202214.42023-3.92024-22.92025
순이익100M KRW4.320211.820224.52023-13.22024-37.72025
Item20252024202320222021
자산총계245.7억원264.1억원265.9억원256.8억원186.3억원
부채총계292억원272.7억원261.4억원256.8억원188.1억원
자본총계-46.3억원-8.7억원4.5억원129만원-1.8억원
매출액-1.3억원21.8억원36.5억원29.3억원21.7억원
영업이익-22.9억원-3.9억원14.4억원6.6억원7.1억원
순이익-37.7억원-13.2억원4.5억원1.8억원4.3억원

VI.Financial Ratios

FY2025 basis

1,745.52%

영업이익률

2,871.48%

순이익률

-15.33%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성공 투심보고서 | Alpha Lenz