수공단개발

비상장계속사업자

SUGONGDAN DEVEL

이기영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수공단개발

Business Reg. No. 5058173138 · CEO 이기영

I.Investment Overview

Target수공단개발 (5058173138)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수공단개발
영문명SUGONGDAN DEVEL
대표자이기영
사업자등록번호5058173138
법인등록번호1712110072650
설립일2013.03.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.8202136.8202238.1202328.9202426.12025
영업이익100M KRW-18.32021-6.42022-10.82023-13.2202412.22025
순이익100M KRW-22.72021-8.12022-46.5202334.82024-29.92025
Item20252024202320222021
자산총계623.3억원652.6억원751.4억원770.4억원576.1억원
부채총계325.8억원325.2억원434.9억원407.4억원405.1억원
자본총계297.5억원327.4억원316.5억원362.9억원171억원
매출액26.1억원28.9억원38.1억원36.8억원5.8억원
영업이익12.2억원-13.2억원-10.8억원-6.4억원-18.3억원
순이익-29.9억원34.8억원-46.5억원-8.1억원-22.7억원

VI.Financial Ratios

FY2025 basis

46.63%

영업이익률

-114.6%

순이익률

-4.8%

ROA

-10.06%

ROE

109.53%

부채비율

47.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수공단개발 투심보고서 | Alpha Lenz