서한공업

비상장계속사업자

suhhan industry. Co.Ltd

김광규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서한공업

Business Reg. No. 6038107591 · CEO 김광규

I.Investment Overview

Target서한공업 (6038107591)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서한공업
영문명suhhan industry. Co.Ltd
대표자김광규
사업자등록번호6038107591
법인등록번호1801110046804
설립일1982.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW213.92021230.82022172.8202396.62024118.22025
영업이익100M KRW-13.32021-25.32022-16.62023-9.42024-6.52025
순이익100M KRW43.9202138.62022-22.42023-7.12024-10.62025
Item20252024202320222021
자산총계241.8억원242.8억원249.7억원301.4억원372.5억원
부채총계117.3억원108.1억원108.2억원115.6억원204억원
자본총계124.6억원134.7억원141.5억원185.9억원168.6억원
매출액118.2억원96.6억원172.8억원230.8억원213.9억원
영업이익-6.5억원-9.4억원-16.6억원-25.3억원-13.3억원
순이익-10.6억원-7.1억원-22.4억원38.6억원43.9억원

VI.Financial Ratios

FY2025 basis

-5.52%

영업이익률

-9%

순이익률

-4.4%

ROA

-8.54%

ROE

94.14%

부채비율

51.51%

자기자본비율

VII.R&D Activity

Fields 기계 > 정밀생산기계 · 기계 > 조선/해양시스템 · 재료 > 주조/용접/접합

Keywords 케이블 트레이, 조립식, 소성가공, 라이브러리, 원가절감

YearProjectsPapersPatents
2026100
2025100
2024200
2023300
2022202
2021201
2020200
2019200
2018300
2017200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서한공업 투심보고서 | Alpha Lenz