서흥엔지니어링

비상장계속사업자

SUHHEUNG ENGINEERING CO., LTD.

정윤식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서흥엔지니어링

Business Reg. No. 6068173881 · CEO 정윤식

I.Investment Overview

Target서흥엔지니어링 (6068173881)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서흥엔지니어링
영문명SUHHEUNG ENGINEERING CO., LTD.
대표자정윤식
사업자등록번호6068173881
법인등록번호1801110407676
설립일2002.05.08
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW97.82020107.72022160.62023157.82024145.62025
영업이익100M KRW-11.920205.520228.620239.520249.72025
순이익100M KRW-18.320203.320226.12023720247.82025
Item20252024202320222020
자산총계147.5억원149.2억원164.1억원159.1억원118.7억원
부채총계87.6억원95.1억원117억원118.1억원104.8억원
자본총계59.8억원54억원47.1억원41억원13.9억원
매출액145.6억원157.8억원160.6억원107.7억원97.8억원
영업이익9.7억원9.5억원8.6억원5.5억원-11.9억원
순이익7.8억원7억원6.1억원3.3억원-18.3억원

VII.Financial Ratios

FY2025 basis

6.69%

영업이익률

5.35%

순이익률

5.28%

ROA

13.01%

ROE

146.51%

부채비율

40.57%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서흥엔지니어링 투심보고서 | Alpha Lenz