석파문화원

비상장계속사업자

Sukpa cultural center Co., Ltd

서유진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

석파문화원

Business Reg. No. 1028140097 · CEO 서유진

I.Investment Overview

Target석파문화원 (1028140097)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명석파문화원
영문명Sukpa cultural center Co., Ltd
대표자서유진
사업자등록번호1028140097
법인등록번호1101110278518
설립일1980.08.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.1202118.7202235.3202335202429.12025
영업이익100M KRW-8.82021-1.220229.420234.42024-2.12025
순이익100M KRW11.620212.920227.920234.62024-1.52025
Item20252024202320222021
자산총계798억원799.8억원795.3억원743.3억원736.5억원
부채총계7.3억원7.6억원7.7억원13.6억원9.7억원
자본총계790.7억원792.2억원787.6억원729.7억원726.7억원
매출액29.1억원35억원35.3억원18.7억원13.1억원
영업이익-2.1억원4.4억원9.4억원-1.2억원-8.8억원
순이익-1.5억원4.6억원7.9억원2.9억원11.6억원

VI.Financial Ratios

FY2025 basis

-7.23%

영업이익률

-5.14%

순이익률

-0.19%

ROA

-0.19%

ROE

0.93%

부채비율

99.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

석파문화원 투심보고서 | Alpha Lenz