석원산업개발

비상장계속사업자

sukwoun

박진형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

석원산업개발

Business Reg. No. 5138159762 · CEO 박진형

I.Investment Overview

Target석원산업개발 (5138159762)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명석원산업개발
영문명sukwoun
대표자박진형
사업자등록번호5138159762
법인등록번호1760110066008
설립일2010.08.10
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW666.92021674.420221,2942023655.72024576.22025
영업이익100M KRW23.9202146.12022120.8202324.8202420.92025
순이익100M KRW19.3202137.2202297202322.6202417.22025
Item20252024202320222021
자산총계347.5억원286.1억원322.3억원168.2억원140.3억원
부채총계149.2억원79.9억원113.4억원52.3억원57.7억원
자본총계198.4억원206.2억원208.9억원115.8억원82.6억원
매출액576.2억원655.7억원1,294억원674.4억원666.9억원
영업이익20.9억원24.8억원120.8억원46.1억원23.9억원
순이익17.2억원22.6억원97억원37.2억원19.3억원

VII.Financial Ratios

FY2025 basis

3.62%

영업이익률

2.98%

순이익률

4.94%

ROA

8.66%

ROE

75.19%

부채비율

57.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

석원산업개발 투심보고서 | Alpha Lenz