수림상사

비상장계속사업자

SULIM Co., LTD.

오태경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수림상사

Business Reg. No. 2118129644 · CEO 오태경

I.Investment Overview

Target수림상사 (2118129644)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수림상사
영문명SULIM Co., LTD.
대표자오태경
사업자등록번호2118129644
법인등록번호1101110215544
설립일1977.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.5202111.9202213.1202314202414.42025
영업이익100M KRW-5.320212.120221.620231.720241.72025
순이익100M KRW-253.82021-12022-2.22023-320242.62025
Item20252024202320222021
자산총계284.1억원286.7억원289.2억원290.7억원367.5억원
부채총계183.9억원183.8억원183.3억원182.6억원256.4억원
자본총계100.2억원102.9억원105.9억원108.1억원111.1억원
매출액14.4억원14억원13.1억원11.9억원9.5억원
영업이익1.7억원1.7억원1.6억원2.1억원-5.3억원
순이익2.6억원-3억원-2.2억원-9,594만원-253.8억원

VI.Financial Ratios

FY2025 basis

11.95%

영업이익률

18.33%

순이익률

0.93%

ROA

2.64%

ROE

183.47%

부채비율

35.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수림상사 투심보고서 | Alpha Lenz