서미트

비상장계속사업자

SUMMIT CO., LTD

이 용 대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서미트

Business Reg. No. 1338105513 · CEO 이 용 대

I.Investment Overview

Target서미트 (1338105513)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서미트
영문명SUMMIT CO., LTD
대표자이 용 대
사업자등록번호1338105513
법인등록번호1349110001692
설립일1984.05.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.92021231.72022193.82023183.52024210.72025
영업이익100M KRW15.9202118.520229.520234.3202412025
순이익100M KRW19.5202120.4202210202310.6202420.52025
Item20252024202320222021
자산총계426.6억원387.3억원375.9억원369.8억원368.4억원
부채총계56.6억원38.8억원43.1억원49.6억원67.3억원
자본총계370억원348.5억원332.8억원320.3억원301.1억원
매출액210.7억원183.5억원193.8억원231.7억원216.9억원
영업이익1억원4.3억원9.5억원18.5억원15.9억원
순이익20.5억원10.6억원10억원20.4억원19.5억원

VI.Financial Ratios

FY2025 basis

0.5%

영업이익률

9.7%

순이익률

4.79%

ROA

5.53%

ROE

15.3%

부채비율

86.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서미트 투심보고서 | Alpha Lenz