써미텔홀딩스

비상장계속사업자

Summitel Holdings Co., Ltd

안상배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

써미텔홀딩스

Business Reg. No. 1208189706 · CEO 안상배

I.Investment Overview

Target써미텔홀딩스 (1208189706)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명써미텔홀딩스
영문명Summitel Holdings Co., Ltd
대표자안상배
사업자등록번호1208189706
법인등록번호1101111706401
설립일1999.06.01
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13202018.1202117.3202215.8202311.72024
영업이익100M KRW0.320206.620215.420224.120230.42024
순이익100M KRW10.9202019.4202111202212.5202312.92024
Item20242023202220212020
자산총계365.3억원379.7억원431.7억원420.9억원435.8억원
부채총계61.4억원88.6억원153.2억원153.4억원187.7억원
자본총계303.9억원291억원278.5억원267.5억원248.1억원
매출액11.7억원15.8억원17.3억원18.1억원13억원
영업이익3,581만원4.1억원5.4억원6.6억원2,618만원
순이익12.9억원12.5억원11억원19.4억원10.9억원

VII.Financial Ratios

FY2024 basis

3.06%

영업이익률

110.12%

순이익률

3.53%

ROA

4.24%

ROE

20.21%

부채비율

83.19%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

써미텔홀딩스 투심보고서 | Alpha Lenz