선에이로지스틱스

비상장계속사업자

Sun-A Logistics Corp.

이광선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선에이로지스틱스

Business Reg. No. 1248645990 · CEO 이광선

I.Investment Overview

Target선에이로지스틱스 (1248645990)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선에이로지스틱스
영문명Sun-A Logistics Corp.
대표자이광선
사업자등록번호1248645990
법인등록번호1348110123422
설립일2006.06.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW209.1202154.8202210.8202316.8202418.92025
영업이익100M KRW16.220215.82022-320237.7202412.52025
순이익100M KRW72021-3.92022-15.52023-5.82024-3.32025
Item20252024202320222021
자산총계396.2억원401.1억원372.8억원377.7억원432.4억원
부채총계353.2억원354.8억원320.6억원310.1억원342.4억원
자본총계43억원46.4억원52.2억원67.7억원90억원
매출액18.9억원16.8억원10.8억원54.8억원209.1억원
영업이익12.5억원7.7억원-3억원5.8억원16.2억원
순이익-3.3억원-5.8억원-15.5억원-3.9억원7억원

VI.Financial Ratios

FY2025 basis

66.31%

영업이익률

-17.59%

순이익률

-0.84%

ROA

-7.72%

ROE

820.43%

부채비율

10.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선에이로지스틱스 투심보고서 | Alpha Lenz