썬앤시티

비상장폐업자

Sun and City

소정영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

썬앤시티

Business Reg. No. 4798102125 · CEO 소정영

I.Investment Overview

Target썬앤시티 (4798102125)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명썬앤시티
영문명Sun and City
대표자소정영
사업자등록번호4798102125
법인등록번호1601110582589
설립일2021.05.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.120233.22024
영업이익100M KRW-22021-0.82022-1.820231.62024
순이익100M KRW-3.12021-5.42022-7.920236.72024
Item2024202320222021
자산총계148.8억원152.4억원136.1억원137.3억원
부채총계141.8억원138.7억원142.7억원138.4억원
자본총계7억원13.7억원-6.6억원-1.1억원
매출액3.2억원1.1억원
영업이익1.6억원-1.8억원-8,276만원-2억원
순이익6.7억원-7.9억원-5.4억원-3.1억원

VI.Financial Ratios

FY2024 basis

49.05%

영업이익률

211.45%

순이익률

4.52%

ROA

96.6%

ROE

2,037.11%

부채비율

4.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

썬앤시티 투심보고서 | Alpha Lenz