선진철원병영

비상장계속사업자

Sun-Jin Cheolwon Byeongyoung Co.,Ltd

유경원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선진철원병영

Business Reg. No. 1068674653 · CEO 유경원

I.Investment Overview

Target선진철원병영 (1068674653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선진철원병영
영문명Sun-Jin Cheolwon Byeongyoung Co.,Ltd
대표자유경원
사업자등록번호1068674653
법인등록번호1101114452077
설립일2010.10.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW21.1202120.1202222.1202325.7202429.92025
영업이익100M KRW14.6202113.6202213.4202317.62024162025
순이익100M KRW-0.42021-0.42022-0.42023-0.320240.32025
Item20252024202320222021
자산총계305.4억원338.7억원375.2억원402.6억원417.4억원
부채총계289.9억원322.9억원359.1억원386.1억원400.5억원
자본총계15.5억원15.8억원16.1억원16.5억원16.9억원
매출액29.9억원25.7억원22.1억원20.1억원21.1억원
영업이익16억원17.6억원13.4억원13.6억원14.6억원
순이익3,179만원-2,987만원-4,032만원-4,022만원-4,157만원

VI.Financial Ratios

FY2025 basis

53.42%

영업이익률

1.06%

순이익률

0.1%

ROA

2.05%

ROE

1,869.63%

부채비율

5.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선진철원병영 투심보고서 | Alpha Lenz