선진여객

비상장계속사업자

sun jin yeo geak

신동완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선진여객

Business Reg. No. 1378150854 · CEO 신동완

I.Investment Overview

Target선진여객 (1378150854)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선진여객
영문명sun jin yeo geak
대표자신동완
사업자등록번호1378150854
법인등록번호1201110307456
설립일2003.10.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW192.72021230.42022238.42023250.72024292.82025
영업이익100M KRW9.120217.8202213.3202311.5202418.72025
순이익100M KRW9.620217.8202213.6202312.3202417.52025
Item20252024202320222021
자산총계154.9억원102.1억원69.8억원50억원45.4억원
부채총계109.7억원62.7억원37.6억원31.4억원34.7억원
자본총계45.1억원39.4억원32.2억원18.5억원10.7억원
매출액292.8억원250.7억원238.4억원230.4억원192.7억원
영업이익18.7억원11.5억원13.3억원7.8억원9.1억원
순이익17.5억원12.3억원13.6억원7.8억원9.6억원

VI.Financial Ratios

FY2025 basis

6.37%

영업이익률

5.97%

순이익률

11.28%

ROA

38.7%

ROE

243.11%

부채비율

29.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선진여객 투심보고서 | Alpha Lenz