선광종합물류

비상장계속사업자

Sun Kwang Logistics Co.,Ltd.

김덕일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선광종합물류

Business Reg. No. 1218176387 · CEO 김덕일

I.Investment Overview

Target선광종합물류 (1218176387)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선광종합물류
영문명Sun Kwang Logistics Co.,Ltd.
대표자김덕일
사업자등록번호1218176387
법인등록번호1201110392168
설립일2005.12.28
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW80.4202098.92021101.12023133.12024147.62025
영업이익100M KRW-5.220206.52021-7.320236.3202417.92025
순이익100M KRW-920203.12021-11.620231.9202414.42025
Item20252024202320212020
자산총계90.4억원97.2억원102.2억원119.3억원125.3억원
부채총계88.1억원109.3억원116.3억원121.7억원130.8억원
자본총계2.2억원-12.1억원-14억원-2.4억원-5.5억원
매출액147.6억원133.1억원101.1억원98.9억원80.4억원
영업이익17.9억원6.3억원-7.3억원6.5억원-5.2억원
순이익14.4억원1.9억원-11.6억원3.1억원-9억원

VII.Financial Ratios

FY2025 basis

12.11%

영업이익률

9.74%

순이익률

15.9%

ROA

640.28%

ROE

3,928.01%

부채비율

2.48%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선광종합물류 투심보고서 | Alpha Lenz