썬앤쉴드

비상장계속사업자

Sun & Shield

류영석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

썬앤쉴드

Business Reg. No. 1348165886 · CEO 류영석

I.Investment Overview

Target썬앤쉴드 (1348165886)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명썬앤쉴드
영문명Sun & Shield
대표자류영석
사업자등록번호1348165886
법인등록번호1355110114236
설립일2001.03.07
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW204.52021236.62022283.62023149.42024162.22025
영업이익100M KRW10.420218.7202215.22023-4.9202422025
순이익100M KRW6.620214.420228.82023-11.220243.52025
Item20252024202320222021
자산총계181.4억원171.9억원183.7억원168억원153.5억원
부채총계125.2억원112.2억원112.2억원104.7억원94억원
자본총계56.2억원59.8억원71.5억원63.3억원59.5억원
매출액162.2억원149.4억원283.6억원236.6억원204.5억원
영업이익2억원-4.9억원15.2억원8.7억원10.4억원
순이익3.5억원-11.2억원8.8억원4.4억원6.6억원

VII.Financial Ratios

FY2025 basis

1.21%

영업이익률

2.18%

순이익률

1.95%

ROA

6.28%

ROE

222.58%

부채비율

31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

썬앤쉴드 투심보고서 | Alpha Lenz