선우이엔지

비상장계속사업자

Sun Woo Engineering co.

주경두

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선우이엔지

Business Reg. No. 4168149250 · CEO 주경두

I.Investment Overview

Target선우이엔지 (4168149250)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선우이엔지
영문명Sun Woo Engineering co.
대표자주경두
사업자등록번호4168149250
법인등록번호2046110021906
설립일2005.07.01
종업원수123명

V.Workforce

123

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW156.92021150.42022144.82023167.52024172.22025
영업이익100M KRW4.120210.82022-8.920231420244.12025
순이익100M KRW3.820210.92022-8202313.320243.82025
Item20252024202320222021
자산총계44.4억원35.1억원26.2억원30.5억원40.4억원
부채총계31.1억원21.8억원26.6억원21.6억원30.8억원
자본총계13.3억원13.3억원-4,835만원8.9억원9.6억원
매출액172.2억원167.5억원144.8억원150.4억원156.9억원
영업이익4.1억원14억원-8.9억원7,884만원4.1억원
순이익3.8억원13.3억원-8억원9,011만원3.8억원

VII.Financial Ratios

FY2025 basis

2.37%

영업이익률

2.23%

순이익률

8.66%

ROA

28.85%

ROE

233.08%

부채비율

30.02%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선우이엔지 투심보고서 | Alpha Lenz