선봉병영

비상장계속사업자

SUNBONG CO.

김일순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선봉병영

Business Reg. No. 8808800947 · CEO 김일순

I.Investment Overview

Target선봉병영 (8808800947)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선봉병영
영문명SUNBONG CO.
대표자김일순
사업자등록번호8808800947
법인등록번호1443110010320
설립일2018.03.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.6202118.3202217.4202316.8202424.52025
영업이익100M KRW13.9202114.4202213.6202312.9202417.12025
순이익100M KRW-2.92021-1.52022-1.82023-1.520241.72025
Item20252024202320222021
자산총계624억원660.5억원707.5억원742.2억원762.1억원
부채총계594.4억원629.2억원674.7억원707.7억원726.2억원
자본총계29.6억원31.3억원32.7억원34.5억원36억원
매출액24.5억원16.8억원17.4억원18.3억원18.6억원
영업이익17.1억원12.9억원13.6억원14.4억원13.9억원
순이익1.7억원-1.5억원-1.8억원-1.5억원-2.9억원

VI.Financial Ratios

FY2025 basis

69.88%

영업이익률

6.86%

순이익률

0.27%

ROA

5.67%

ROE

2,008.57%

부채비율

4.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선봉병영 투심보고서 | Alpha Lenz