선도

비상장계속사업자

sundo ltd.

우경섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선도

Business Reg. No. 1248104432 · CEO 우경섭

I.Investment Overview

Target선도 (1248104432)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선도
영문명sundo ltd.
대표자우경섭
사업자등록번호1248104432
법인등록번호1301110002624
설립일1978.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW489.22021523.720224332023395.52024331.62025
영업이익100M KRW-12.52021-15202214.92023-29.72024-24.32025
순이익100M KRW-18.62021-21.720225.82023-45.52024-33.92025
Item20252024202320222021
자산총계344.6억원367.1억원392.2억원383.4억원427억원
부채총계243.3억원257.9억원237.5억원233.6억원254.5억원
자본총계101.3억원109.3억원154.7억원149.9억원172.6억원
매출액331.6억원395.5억원433억원523.7억원489.2억원
영업이익-24.3억원-29.7억원14.9억원-15억원-12.5억원
순이익-33.9억원-45.5억원5.8억원-21.7억원-18.6억원

VI.Financial Ratios

FY2025 basis

-7.32%

영업이익률

-10.22%

순이익률

-9.84%

ROA

-33.48%

ROE

240.16%

부채비율

29.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선도 투심보고서 | Alpha Lenz