해드림에너지

비상장계속사업자

Sundream Energy Co., Ltd

최경미,박성언

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해드림에너지

Business Reg. No. 5138600704 · CEO 최경미,박성언

I.Investment Overview

Target해드림에너지 (5138600704)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해드림에너지
영문명Sundream Energy Co., Ltd
대표자최경미,박성언
사업자등록번호5138600704
법인등록번호1601110451445
설립일2017.04.01
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW464.22021303.42022400.22023539.22024546.12025
영업이익100M KRW27.220216.120224.8202329.4202453.52025
순이익100M KRW24.820211.120222.7202320.9202442.22025
Item20252024202320222021
자산총계299.3억원231.9억원212.8억원192억원256.1억원
부채총계184.1억원158.8억원160.7억원142.6억원207.8억원
자본총계115.2억원73.1억원52.1억원49.4억원48.3억원
매출액546.1억원539.2억원400.2억원303.4억원464.2억원
영업이익53.5억원29.4억원4.8억원6.1억원27.2억원
순이익42.2억원20.9억원2.7억원1.1억원24.8억원

VII.Financial Ratios

FY2025 basis

9.8%

영업이익률

7.73%

순이익률

14.1%

ROA

36.61%

ROE

159.73%

부채비율

38.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해드림에너지 투심보고서 | Alpha Lenz