성안당

비상장계속사업자

SUNG AN DANG INC

이종춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성안당

Business Reg. No. 5268700162 · CEO 이종춘

I.Investment Overview

Target성안당 (5268700162)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성안당
영문명SUNG AN DANG INC
대표자이종춘
사업자등록번호5268700162
법인등록번호2849110146984
설립일2015.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.52021147.62022155.72023165.42024172.42025
영업이익100M KRW17.4202111202212.6202312.5202419.72025
순이익100M KRW6.520211.920221.820232.120242.72025
Item20252024202320222021
자산총계210.8억원219.7억원216억원197.8억원197억원
부채총계123.4억원134.9억원133.3억원117억원118.1억원
자본총계87.4억원84.8억원82.7억원80.8억원78.9억원
매출액172.4억원165.4억원155.7억원147.6억원155.5억원
영업이익19.7억원12.5억원12.6억원11억원17.4억원
순이익2.7억원2.1억원1.8억원1.9억원6.5억원

VI.Financial Ratios

FY2025 basis

11.43%

영업이익률

1.55%

순이익률

1.27%

ROA

3.05%

ROE

141.08%

부채비율

41.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성안당 투심보고서 | Alpha Lenz