성산제관

비상장계속사업자

sung san steel can

주상석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성산제관

Business Reg. No. 1398139025 · CEO 주상석

I.Investment Overview

Target성산제관 (1398139025)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성산제관
영문명sung san steel can
대표자주상석
사업자등록번호1398139025
법인등록번호1201110181826
설립일1998.12.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW232.920212782022294.92023311.52024298.52025
영업이익100M KRW9.5202113.1202216202316.8202414.52025
순이익100M KRW6.620219.420229.7202311.320248.92025
Item20252024202320222021
자산총계269.1억원262.3억원273.9억원264.5억원255.6억원
부채총계132.3억원131.3억원151.2억원148.6억원147.5억원
자본총계136.8억원131억원122.6억원115.9억원108억원
매출액298.5억원311.5억원294.9억원278억원232.9억원
영업이익14.5억원16.8억원16억원13.1억원9.5억원
순이익8.9억원11.3억원9.7억원9.4억원6.6억원

VI.Financial Ratios

FY2025 basis

4.86%

영업이익률

2.97%

순이익률

3.29%

ROA

6.47%

ROE

96.7%

부채비율

50.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성산제관 투심보고서 | Alpha Lenz