성후

비상장계속사업자

Sung Whoo

조은용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성후

Business Reg. No. 1468800639 · CEO 조은용

I.Investment Overview

Target성후 (1468800639)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성후
영문명Sung Whoo
대표자조은용
사업자등록번호1468800639
법인등록번호2001110499686
설립일2017.07.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW26.1202126.2202234.2202339.7202439.52025
영업이익100M KRW18.8202117.8202221.7202328.1202428.92025
순이익100M KRW14.8202113.9202216.8202316.4202417.22025
Item20252024202320222021
자산총계425.7억원433.4억원366.3억원354.2억원280.5억원
부채총계281.3억원306.3억원255.5억원260.2억원200.4억원
자본총계144.3억원127.1억원110.8억원94억원80.1억원
매출액39.5억원39.7억원34.2억원26.2억원26.1억원
영업이익28.9억원28.1억원21.7억원17.8억원18.8억원
순이익17.2억원16.4억원16.8억원13.9억원14.8억원

VI.Financial Ratios

FY2025 basis

73.08%

영업이익률

43.57%

순이익률

4.04%

ROA

11.93%

ROE

194.93%

부채비율

33.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성후 투심보고서 | Alpha Lenz