성도피엔에이

비상장계속사업자

SUNGDO P&A

김규형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성도피엔에이

Business Reg. No. 1298616689 · CEO 김규형

I.Investment Overview

Target성도피엔에이 (1298616689)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성도피엔에이
영문명SUNGDO P&A
대표자김규형
사업자등록번호1298616689
법인등록번호1311110201514
설립일2008.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.62021122.62022127.420231662024208.62025
영업이익100M KRW6.12021-0.72022-8.12023-1.720243.22025
순이익100M KRW5.62021-0.52022-8.22023-2.620242.82025
Item20252024202320222021
자산총계57.7억원49.1억원48.5억원28.8억원33.5억원
부채총계47.5억원41.6억원38.5억원10.6억원10.8억원
자본총계10.2억원7.4억원10억원18.2억원22.7억원
매출액208.6억원166억원127.4억원122.6억원127.6억원
영업이익3.2억원-1.7억원-8.1억원-6,749만원6.1억원
순이익2.8억원-2.6억원-8.2억원-4,826만원5.6억원

VI.Financial Ratios

FY2025 basis

1.54%

영업이익률

1.32%

순이익률

4.78%

ROA

27.04%

ROE

465.59%

부채비율

17.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성도피엔에이 투심보고서 | Alpha Lenz