에스제이오일

비상장계속사업자

Sungjin Oilco. Ltd

김정훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스제이오일

Business Reg. No. 4018100105 · CEO 김정훈

I.Investment Overview

Target에스제이오일 (4018100105)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스제이오일
영문명Sungjin Oilco. Ltd
대표자김정훈
사업자등록번호4018100105
법인등록번호2111110000373
설립일1973.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,246.320211,268.320221,310.720231,501.120241,904.62025
영업이익100M KRW2.62021720227.920238.52024-9.12025
순이익100M KRW1.62021-15.420221.820231.82024-3.92025
Item20252024202320222021
자산총계348.5억원345.7억원309.6억원285.5억원322.6억원
부채총계265.3억원258.7억원224.3억원214.9억원236.5억원
자본총계83.2억원87.1억원85.3억원70.6억원86억원
매출액1,904.6억원1,501.1억원1,310.7억원1,268.3억원1,246.3억원
영업이익-9.1억원8.5억원7.9억원7억원2.6억원
순이익-3.9억원1.8억원1.8억원-15.4억원1.6억원

VI.Financial Ratios

FY2025 basis

-0.48%

영업이익률

-0.2%

순이익률

-1.12%

ROA

-4.68%

ROE

318.94%

부채비율

23.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스제이오일 투심보고서 | Alpha Lenz