선그로우파워코리아

비상장계속사업자

Sungrow Power Korea Limited

리후이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선그로우파워코리아

Business Reg. No. 3508801014 · CEO 리후이

I.Investment Overview

Target선그로우파워코리아 (3508801014)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선그로우파워코리아
영문명Sungrow Power Korea Limited
대표자리후이
사업자등록번호3508801014
법인등록번호1101140218568
설립일2018.02.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW373.82020218.62021279.72023206.92024229.72025
영업이익100M KRW55.220203.22021-26.72023-1120247.72025
순이익100M KRW45.52020-4.32021-25.52023-15.220249.62025
Item20252024202320212020
자산총계156.1억원198억원162.6억원109.8억원207.4억원
부채총계113.9억원165.3억원114.8억원37억원130.3억원
자본총계42.2억원32.7억원47.8억원72.8억원77.1억원
매출액229.7억원206.9억원279.7억원218.6억원373.8억원
영업이익7.7억원-11억원-26.7억원3.2억원55.2억원
순이익9.6억원-15.2억원-25.5억원-4.3억원45.5억원

VI.Financial Ratios

FY2025 basis

3.33%

영업이익률

4.17%

순이익률

6.14%

ROA

22.68%

ROE

269.63%

부채비율

27.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선그로우파워코리아 투심보고서 | Alpha Lenz