성신레미컨

비상장

SUNGSHIN REMICON CO., LTD.

김진하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성신레미컨

Business Reg. No. 4088616016 · CEO 김진하

I.Investment Overview

Target성신레미컨 (4088616016)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성신레미컨
영문명SUNGSHIN REMICON CO., LTD.
대표자김진하
사업자등록번호4088616016
법인등록번호2842110089724
설립일2018.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,013.720211,167.220221,377.720231,162.620241,165.22025
영업이익100M KRW23.3202130.2202261.5202318.72024-162025
순이익100M KRW4.820215.1202243.42023-2.62024-26.32025
Item20252024202320222021
자산총계1,515.4억원1,489.5억원1,509억원1,190.4억원1,185.6억원
부채총계849.5억원798.4억원813억원767.7억원783.6억원
자본총계665.8억원691.1억원696억원422.7억원402억원
매출액1,165.2억원1,162.6억원1,377.7억원1,167.2억원1,013.7억원
영업이익-16억원18.7억원61.5억원30.2억원23.3억원
순이익-26.3억원-2.6억원43.4억원5.1억원4.8억원

VI.Financial Ratios

FY2025 basis

-1.37%

영업이익률

-2.26%

순이익률

-1.74%

ROA

-3.95%

ROE

127.59%

부채비율

43.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성신레미컨 투심보고서 | Alpha Lenz