성원여객

비상장계속사업자

sungwon

엄유섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성원여객

Business Reg. No. 6068603454 · CEO 엄유섭

I.Investment Overview

Target성원여객 (6068603454)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성원여객
영문명sungwon
대표자엄유섭
사업자등록번호6068603454
법인등록번호1801110593227
설립일2007.06.01
종업원수79명

V.Workforce

79

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.72021111.72022109.2202311520241242025
영업이익100M KRW2.32021-3.62022-8.52023-3.22024-4.42025
순이익100M KRW4.32021-1.52022-5.820232.520240.22025
Item20252024202320222021
자산총계61.7억원65.3억원70.4억원68.3억원57.6억원
부채총계61.4억원65.2억원72.7억원64.8억원52.6억원
자본총계2,886만원1,059만원-2.3억원3.5억원5억원
매출액124억원115억원109.2억원111.7억원100.7억원
영업이익-4.4억원-3.2억원-8.5억원-3.6억원2.3억원
순이익1,827만원2.5억원-5.8억원-1.5억원4.3억원

VII.Financial Ratios

FY2025 basis

-3.58%

영업이익률

0.15%

순이익률

0.3%

ROA

63.31%

ROE

21,280.94%

부채비율

0.47%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성원여객 투심보고서 | Alpha Lenz