성원에너지

비상장계속사업자

sungwon energy

김태중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성원에너지

Business Reg. No. 4988700998 · CEO 김태중

I.Investment Overview

Target성원에너지 (4988700998)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성원에너지
영문명sungwon energy
대표자김태중
사업자등록번호4988700998
법인등록번호2111110052796
설립일2018.03.09
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.8202142.9202239.2202338.9202441.32025
영업이익100M KRW9.9202114202210.120239.3202410.52025
순이익100M KRW-2.220213.620220.620230.420242.42025
Item20252024202320222021
자산총계261.6억원281.2억원301.6억원315.5억원332.7억원
부채총계226.2억원248.2억원269억원283.6억원304.2억원
자본총계35.4억원33억원32.6억원32억원28.4억원
매출액41.3억원38.9억원39.2억원42.9억원42.8억원
영업이익10.5억원9.3억원10.1억원14억원9.9억원
순이익2.4억원4,411만원6,135만원3.6억원-2.2억원

VII.Financial Ratios

FY2025 basis

25.35%

영업이익률

5.73%

순이익률

0.9%

ROA

6.68%

ROE

638.88%

부채비율

13.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성원에너지 투심보고서 | Alpha Lenz