성원제이에스

비상장계속사업자

SUNGWON J.S

진성계

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성원제이에스

Business Reg. No. 1308164148 · CEO 진성계

I.Investment Overview

Target성원제이에스 (1308164148)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성원제이에스
영문명SUNGWON J.S
대표자진성계
사업자등록번호1308164148
법인등록번호1211110071985
설립일1987.10.01
종업원수71명

V.Workforce

71

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW443.82021483.92022607.42023476.52024495.22025
영업이익100M KRW20.2202151.7202264.4202356.5202456.22025
순이익100M KRW16.9202140.6202252.4202345.1202449.32025
Item20252024202320222021
자산총계495.9억원429.4억원430억원365.3억원301.7억원
부채총계104억원86.7억원122.4억원110.2억원87.2억원
자본총계392억원342.7억원307.6억원255.1억원214.5억원
매출액495.2억원476.5억원607.4억원483.9억원443.8억원
영업이익56.2억원56.5억원64.4억원51.7억원20.2억원
순이익49.3억원45.1억원52.4억원40.6억원16.9억원

VII.Financial Ratios

FY2025 basis

11.34%

영업이익률

9.95%

순이익률

9.93%

ROA

12.57%

ROE

26.53%

부채비율

79.03%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성원제이에스 투심보고서 | Alpha Lenz