선일콘크리트

비상장계속사업자

SUNIL CONCRETE CO.,LTD

정우섭, 오일근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선일콘크리트

Business Reg. No. 1258106210 · CEO 정우섭, 오일근

I.Investment Overview

Target선일콘크리트 (1258106210)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선일콘크리트
영문명SUNIL CONCRETE CO.,LTD
대표자정우섭, 오일근
사업자등록번호1258106210
법인등록번호1347110003741
설립일1990.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120.32020179.22021221.22022219.4202382.52024
영업이익100M KRW-4.120205.7202115.3202219.52023-4.72024
순이익100M KRW-2.920206.7202114.1202212.720231.72024
Item20242023202220212020
자산총계158.9억원198.8억원194억원178억원159.9억원
부채총계1.5억원43억원50.9억원49억원37.6억원
자본총계157.5억원155.8억원143.1억원129억원122.3억원
매출액82.5억원219.4억원221.2억원179.2억원120.3억원
영업이익-4.7억원19.5억원15.3억원5.7억원-4.1억원
순이익1.7억원12.7억원14.1억원6.7억원-2.9억원

VI.Financial Ratios

FY2024 basis

-5.72%

영업이익률

2.04%

순이익률

1.06%

ROA

1.07%

ROE

0.92%

부채비율

99.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선일콘크리트 투심보고서 | Alpha Lenz