선일레미콘

비상장계속사업자

SUNIL REMICON CO., Ltd.

정우섭,임승묵

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선일레미콘

Business Reg. No. 5438700264 · CEO 정우섭,임승묵

I.Investment Overview

Target선일레미콘 (5438700264)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선일레미콘
영문명SUNIL REMICON CO., Ltd.
대표자정우섭,임승묵
사업자등록번호5438700264
법인등록번호1341110429345
설립일2015.12.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW282.12021377.22022450.62023343.72024326.72025
영업이익100M KRW6.9202125.8202235.7202311.120243.22025
순이익100M KRW4.7202119.9202227.52023-2.120248.32025
Item20252024202320222021
자산총계243억원240.2억원282억원250.3억원208.5억원
부채총계52.6억원58.1억원97.8억원93.1억원71.2억원
자본총계190.4억원182.1억원184.2억원157.2억원137.3억원
매출액326.7억원343.7억원450.6억원377.2억원282.1억원
영업이익3.2억원11.1억원35.7억원25.8억원6.9억원
순이익8.3억원-2.1억원27.5억원19.9억원4.7억원

VI.Financial Ratios

FY2025 basis

0.98%

영업이익률

2.54%

순이익률

3.42%

ROA

4.36%

ROE

27.62%

부채비율

78.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선일레미콘 투심보고서 | Alpha Lenz