선재

비상장계속사업자

sunjae

이방훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선재

Business Reg. No. 6168194068 · CEO 이방훈

I.Investment Overview

Target선재 (6168194068)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선재
영문명sunjae
대표자이방훈
사업자등록번호6168194068
법인등록번호2201110090646
설립일2012.03.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87.8202166.2202272202371.9202469.72025
영업이익100M KRW45.5202135.5202246.8202346.9202442.62025
순이익100M KRW11.920211.420223.520231.620241.32025
Item20252024202320222021
자산총계1,012.2억원1,021.5억원1,085.1억원1,087.1억원1,103.6억원
부채총계903.4억원914억원979.2억원984.7억원1,002.6억원
자본총계108.8억원107.5억원105.9억원102.4억원100.9억원
매출액69.7억원71.9억원72억원66.2억원87.8억원
영업이익42.6억원46.9억원46.8억원35.5억원45.5억원
순이익1.3억원1.6억원3.5억원1.4억원11.9억원

VI.Financial Ratios

FY2025 basis

61.12%

영업이익률

1.92%

순이익률

0.13%

ROA

1.23%

ROE

830.39%

부채비율

10.75%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선재 투심보고서 | Alpha Lenz