선진육군

비상장계속사업자

SUNJIN ARMY

안중도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선진육군

Business Reg. No. 2118855613 · CEO 안중도

I.Investment Overview

Target선진육군 (2118855613)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선진육군
영문명SUNJIN ARMY
대표자안중도
사업자등록번호2118855613
법인등록번호1101114530451
설립일2011.02.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.4202114.9202214.4202320202417.92025
영업이익100M KRW9.920219.320229.4202312.6202411.62025
순이익100M KRW-0.42021-0.32022-0.32023-0.320240.22025
Item20252024202320222021
자산총계209.2억원228.2억원247.5억원264.9억원283.2억원
부채총계199.4억원218.2억원237.2억원254.3억원272.3억원
자본총계9.8억원10억원10.3억원10.6억원10.9억원
매출액17.9억원20억원14.4억원14.9억원14.4억원
영업이익11.6억원12.6억원9.4억원9.3억원9.9억원
순이익2,048만원-3,083만원-2,662만원-3,115만원-3,597만원

VI.Financial Ratios

FY2025 basis

64.57%

영업이익률

1.14%

순이익률

0.1%

ROA

2.09%

ROE

2,039.15%

부채비율

4.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선진육군 투심보고서 | Alpha Lenz