늘푸른선진병영

비상장계속사업자

SUNJIN Ever-Green Co., Ltd.

김종근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

늘푸른선진병영

Business Reg. No. 3228600355 · CEO 김종근

I.Investment Overview

Target늘푸른선진병영 (3228600355)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명늘푸른선진병영
영문명SUNJIN Ever-Green Co., Ltd.
대표자김종근
사업자등록번호3228600355
법인등록번호1101116232097
설립일2016.11.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.6202113.2202212.8202316.9202417.52025
영업이익100M KRW11.1202110.6202210.1202314.2202413.42025
순이익100M KRW-0.92021-1.22022-1.12023-0.620240.82025
Item20252024202320222021
자산총계306.1억원322.3억원335.7억원351.2억원366.3억원
부채총계296.7억원312.1억원324.8억원339.2억원353억원
자본총계9.5억원10.3억원10.9억원12억원13.2억원
매출액17.5억원16.9억원12.8억원13.2억원13.6억원
영업이익13.4억원14.2억원10.1억원10.6억원11.1억원
순이익8,075만원-5,975만원-1.1억원-1.2억원-9,412만원

VI.Financial Ratios

FY2025 basis

76.74%

영업이익률

4.62%

순이익률

0.26%

ROA

8.51%

ROE

3,128.35%

부채비율

3.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

늘푸른선진병영 투심보고서 | Alpha Lenz